Huge income potential website for sale

Because of my university studies, I want to sell my website.
Start bidding from 153$
Here is how I calculated the basic price:
Domain name: 8$
Host: 10$ ( I've paid for a whole year; 50MB 3GB transfer; host features: Powerful CPanel, unlimitted:!( email, mysql databases, pop emails, subdomains, ftp etc)
Homepage theme: 10$
Designing homepage flash objects: 10$
Configuring the phpbb forum for advertising: 10$
45 sticky posts in different parts of the forum that brings you HUGE earnings from the clixgalore affiliate links: 25$
Writing the advertiser's and customer's agreement: 10$
Designing the webhosting service at: http://promotingspace.net/cheaphost.htm :10$
Designing special ads that you can advertise and receive huge income. see the ad list in http://promotingspace.net/biz 10$
(for example you get 89$ for each sale made from http://promotingspace.net/biz/host.htm )
lots of signature links in high page rank forums: 20$
( I have over 500 signatures in different froums)
And my clixgalore affiliate account with 24$ balance ( fully editable profile) for 30$
Now if you are interested, bid from 153$

 

So is there any revenue?

 

You mean there is no revenue?
Huge revenue from you Adsense account and my clixgalore ( an affiliate program) account that will be sold with the website ( because I'm selling the domain, the affiliate account must be sold too)
But you need to drive traffic to it ( it has the potential because of it's free advertising service)

 

How much have the "huge earnings" been for the last three months?

 

Hi!
Last 3 month? I started this website at 04-feb-2007
And I hadn't time for advertsing. I spent no single cent for advertising it. just sig links
one day I posted an ad on DP and got 12.5$
I also didn't use google adsense. you can do. I was adviced to submit articles in digg, but I hadn't time
This is why I want to sell my website and that's studies. And I'll leave my 24$ balance in my affiliate account for the buyer

 

Here is sth that let's you konw the forum can be successful if you have 1 or 2 hours a day.
1. The forum started 2 month ago ( about 56 days ago)( see the date Admin joined) and now it has 94 members! if you consider the configuration time, you may realize that it has almost 2 new members everyday! I repeat that this is where I didn't have enough time for advertising it.
2. See similar forums: http://freeadvertisingforum.com or http://promoteclick.com and check their traffic and guess how much is their adsense revenue. Then compare my classified forum with them and find out that you'll get more traffic and earn by making sales because of useful envirement.
And I cannot reveal them all here publicly you know! ecause if I reveal all thesecrets here, the buyer has less chance for his uniqe success.Will tell details to the buyer .
By the wy,! it's clear that the website I want to sell is http://promotingspace.net !

 

Have you noticed that you are paying 129$? Because there is a 24$ balance in my affiliate account?
You may also tell me in what price you can buy it.
Thanks

 

It seems that I should reduce the price
OK. I sell it for 100$
Then there is a 24$ balance in my affiliate account that will be 124$ in total
!!!!?