I agree. There are so many variables including traffic, monetization, keyword relevancy, and the like. Still, these valuations can be fun.
i would trust the pingoat site more than the other one because the latter seems to make some exaggerated calculations. Although i would also believe that pingoat's suggestions are a bit low